Last 24 Hours
$282,000
NAL Estimated Property Value12984 Cozy Cove Ave, El Paso, TX, 79938
Off Market
4 Beds
3 Bath
2,062 Sq Ft
$138.21 / sqft
Built in 2011Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5
Garage Available
Heating Forced Air Unit
CoolingAppliancesBuilt-In Gas Oven, Dishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator
FlooringTerrazzo, Carpet
Exterior
Exterior FeaturesAwning(s)
Lot Size5,976 sqft
Building Information
Year Built2011
Roof Type105
Garage Spaces2
Land Information
APNV639-999-0100-4200
Lot Number42
SubdivisionVentanas #3
Land UseResidential
Legal DescriptionBLK 10 VENTANAS #3 LOT 42
Census Tract010368
Assessed Land Value$34,780
Assessed Improvement Value$239,039
Assessment Year2025
About this property
Welcome home to this beautiful property located in the highly sought after area in Far East El Paso in Ventanas. This home features an oversized corner lot with neighbors on one side, extra parking on the other side and NO neighbors in the back. This home is a one of kind and features a very open floor plan. The owners have really taken care of this place. The kitchen is fit for a chef. The Back yard is oversized to include a storage building & custom pergola with turf. This home also features lots of windows, ceramic tile and carpet. This home is a must see. This home has been very well taken care of. There is a neighborhood park right near the home. Contact us today for your showing!! Please verify schools
Investor Tools
$282,000
Estimated Property Value
$222,049Estimated Mortgage Balance
$60,349Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,930
$273,819
2025
$34,780
$239,039
$273,819
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,930
$273,819
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$238,290
Yes
First
Sep 22, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,049
$60,951
21%
79%
$1,429/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,429/mo
+$651/mo
8.9%
12.4%