$631,451
NAL Estimated Property Value12989 Brook Ridge Dr, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Gas Cooktop, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2010
Stories1
Garage Spaces2
Land Information
APNR-9664-00D-0130-1
Lot Number13
SubdivisionWinding Creek Estates (Cfr)
Land UseResidential
Legal DescriptionWINDING CREEK ESTATES (CFR), BLK D, LOT 13
Census Tract030538
Assessed Land Value$180,000
Assessed Improvement Value$451,451
Assessment Year2025
About this property
This well kept jewel is located in the heart of Frisco ISD. The property features a large master suite and sitting room with 2nd HVAC zone. Living room has high ceilings and beams. Kitchen has granite countertops, premium appliances, butler pantry, large island bar and lots of cabinet space. Beautiful hand scraped hardwoods in select areas. Green Certified HERS 86-100. This beautiful 4 BRM, 2.5 Bath with study and large master suite will not last long. Buyer to verify all information. Public Open House Aug. 20th from 9-Noon
Investor Tools
$631,451
Estimated Property Value
$0Estimated Mortgage Balance
$631,451Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,789 /month
Positive
Cash Flow Estimate:
$1,263 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,174/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,931
$631,451
2025
$180,000
$451,451
$631,451
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,931
$631,451
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$631,451
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$550/mo
+$3,310/mo
7.3%
