$400,000
NAL Estimated Property Value13 West Oaks Drive, Houston, TX, 77058
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size2,923 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1266190070001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 2 ARMANDWILDE T/H 2ND PAR R/P
Census Tract341304
Assessed Land Value$79,815
Assessed Improvement Value$320,185
Assessment Year2025
About this property
Luxury, low-maintenance, Mediterranean-style living at it finest. Wow! is the word that comes to mind when you see this spacious floor plan with the gourmet kitchen that has enough cabinets to store any kitchen gadget one can think of! Large master suite on the 1st floor. Definitely, a must-see home that won't last long. Home should be complete in Jan 2022
Investor Tools
$400,000
Estimated Property Value
$0Estimated Mortgage Balance
$400,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$423/month
$2,760/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,082
$400,000
2025
$79,815
$320,185
$400,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,082
$400,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$400,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$2,760/mo
$-820/mo
5.8%
