$284,000
NAL Estimated Property Value130 Ben Dr, Houston, TX, 77022
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
FlooringLaminate, Tile
Exterior
Lot Size7,139 sqft
Building Information
Year Built1950
Stories1
Land Information
APN0770510010007
Lot Number7
SubdivisionFulton Place
Land UseResidential
Legal DescriptionLT 7 BLK 1 FULTON PLACE
Census Tract220600
Assessed Land Value$67,673
Assessed Improvement Value$129,175
Assessment Year2025
About this property
A Great Find in a Prime Location! This charming 3-bedroom, 1.5-bath home offers an unbeatable price in a rapidly growing area just 15 minutes from downtown and close to Bush Airport. Surrounded by new construction, it’s a perfect opportunity for first-time buyers or savvy investors. The spacious lot provides plenty of room for outdoor fun, and the long driveway offers ample parking. Move-in ready with great bones—just add your personal touch and make it truly yours. Enjoy easy access to major freeways, shopping, dining, and more!
Investor Tools
$284,000
Estimated Property Value
$28,190Estimated Mortgage Balance
$255,810Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,119
$196,848
2025
$67,673
$129,175
$196,848
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,119
$196,848
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brett Barbisch
Seller Carryback / Seller Financing / Seller Take-Back
$43,500
No
First
Jun 8, 2011
Jun 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$28,190
$238,810
89%
10%
$261/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$261/mo
+$1,461/mo
7.3%
