$581,590
NAL Estimated Property Value130 Cartwheel BND, Austin, TX, 78738
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,503 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01358615780000
SubdivisionVineyard At Rough Hollow Condominiums
Land UseResidential
Legal DescriptionVINEYARD AT ROUGH HOLLOW CONDOMINIUMS BLD 34 UNT 67 PLUS 0.7142 % INT IN COM AREA
Census Tract035400
Assessed Land Value$55,269
Assessed Improvement Value$526,321
Assessment Year2025
About this property
Estimated January completion. Hill Country views! Valencia planRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$581,590
Estimated Property Value
$526,626Estimated Mortgage Balance
$54,964Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,490 /month
Positive
Cash Flow Estimate:
$1,163 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,201/month
$278/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,508
$581,590
2025
$55,269
$526,321
$581,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,508
$581,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Unknown
$294,000
No
First
Dec 13, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$526,626
$54,964
9%
91%
$3,526/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$3,804/mo
$-1,194/mo
5.4%
