$416,350
NAL Estimated Property Value130 Coleton Dr, Copperas Cove, TX, 76522
$541,255 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size32,844 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1-67-17-4520
Lot Number17
SubdivisionReata Ranch
Land UseResidential
Legal DescriptionREATA RANCH, BLOCK 2, LOT 17, ACRES 0.754
Census Tract010604
Assessed Land Value$57,500
Assessed Improvement Value$358,850
Assessment Year2025
About this property
Enjoy an upscale lifestyle in this 4 Bedroom/2.5 Bath/2 Living/2 Dining/Office/side entry garage residence nicely set on its .75 acre lot. You will be won over by this gourmet kitchen with breakfast bar, granite counters, plenty of custom oak cabinets and eat in kitchen area that fulfills all your cooking requirements. Step out on to your large back patio and enjoy family fun and entertaining.This impressive residence is a must see and boasts of large bedrooms and wood burning fireplace. Sprinkler Sys:Yes
Investor Tools
$416,350
Estimated Property Value
$385,063Estimated Mortgage Balance
$31,287Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$541,255
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,498 /month
Positive
Cash Flow Estimate:
$833 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$680/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$416,350
2025
$57,500
$358,850
$416,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$416,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$395,000
Yes
First
Dec 16, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$385,063
$31,287
7%
92%
$2,369/mo
