$125,000
130 County Road 389, Cleveland, TX, 77328
$162,500 ARV
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size1.77 acres
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APNR27139
SubdivisionWm Roberts
Land UseResidential
Legal Description000339 WM ROBERTS, TRACT 65 75, ACRES 1.77
Census Tract700100
Assessed Land Value$83,720
Assessed Improvement Value$140,130
Assessment Year2025
About this property
Your opportunity to own 1.77 acres of unrestricted land with unfinished structure in Cleveland, TX. Use caution when entering as floors throughout are not stable. Selling for lot value.
Investor Tools
$0Estimated Mortgage Balance
$273,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$162,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$417
$223,850
2025
$83,720
$140,130
$223,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$417
$223,850
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$273,000
100%
0%
$0/mo
