$219,270
NAL Estimated Property Value130 S Green Pasture, Shepherd, TX, 77371
$234,619 ARV
Off Market
Highlights
Interior
Exterior
Lot Size3.95 acres
Building Information
Year Built2003
Land Information
APN80785
Lot Number87
SubdivisionOld Langham #2 Replat
Land UseResidential
Legal DescriptionOLD LANGHAM #2 REPLAT, LOT 87, HUD# PFS0805720, HUD#2 PFS0805721; TITLE# 00038290, SERIAL# OC010314188A, ACRES 3.949
Census Tract200103
Assessed Land Value$99,910
Assessed Improvement Value$119,360
Assessment Year2025
About this property
Large Manufactured home on almost 4 acres. Four bedrooms, two baths, two living areas. Very rural and private area. Shepherd ISD.
Investor Tools
$219,270
Estimated Property Value
$107,436Estimated Mortgage Balance
$111,834Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$234,619
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,316 /month
Positive
Cash Flow Estimate:
$439 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,218
$219,270
2025
$99,910
$119,360
$219,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,218
$219,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Va
$116,772
Yes
First
Feb 7, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,436
$111,834
51%
49%
$701/mo
