$316,228
NAL Estimated Property Value130 Still Forest DR, Cedar Creek, TX, 78612
Off Market
Commercial
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size13.77 acres
Land Information
APNR76472
Lot Number1-3
SubdivisionBluebonnet Acres Sec 1
Land UsePublic Works
Legal DescriptionBLUEBONNET ACRES SEC 1 BLK 6 LOTS 1-3, ACRES 13.773
Census Tract950303
Assessed Land Value$316,228
Assessment Year2025
About this property
Primed property for development but will take some effort and expense on the buyer. The property is priced taking that into consideration. This is non negotiable item that buyer must clear the title. Take a look at the land value then sellers listing price.
Investor Tools
$316,228
Estimated Property Value
$1,688,727Estimated Mortgage Balance
$316,228Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,897 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,902
$316,228
2025
$316,228
N/A
$316,228
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,902
$316,228
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Oak Of Bastrop Lp
Purchase Money Mortgage
$1,766,069
No
First
Nov 29, 2023
Nov 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,688,727
N/A
0%
534%
$10,589/mo
