$251,000
NAL Estimated Property Value130 Viceroy Dr, Houston, TX, 77034
$252,048 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
Exterior
Lot Size7,701 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APN0960250000008
Lot Number8
SubdivisionArlington Heights
Land UseResidential
Legal DescriptionLT 8 BLK 22 ARLINGTON HEIGHTS SEC 3
Census Tract321302
Assessed Land Value$42,420
Assessed Improvement Value$168,307
Assessment Year2025
About this property
Spacious family home - 4 bedrooms 2 baths - formal living room and formal dining room - oversized den with woodburning fireplace - wonderful light, bright and open kitchen showcases...cabinet and counter space galore, pantry, granite counters, with tile backsplash - casual dining area is the perfect place for morning coffee - large primary suite with en-suite and walk-in closet - 3 spacious secondary bedrooms with ample closet space – ceiling fans in all bedrooms - Fully fenced backyard – 2 Car detached garage.
Investor Tools
$251,000
Estimated Property Value
$188,182Estimated Mortgage Balance
$62,818Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$252,047
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,814
$210,727
2025
$42,420
$168,307
$210,727
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,814
$210,727
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of America
Conventional
$196,800
No
First
Dec 29, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,182
$39,818
17%
75%
$1,180/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,180/mo
+$1,046/mo
10.6%
