$313,000
NAL Estimated Property Value1300 3rd St, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Refrigerator
Building Information
Year Built1989
Stories1
Garage Spaces2
Land Information
APN15700.000.0069.0
Lot Number69
SubdivisionSouthtown
Land UseResidential
Legal DescriptionLOT: 69 SUBD: SOUTHTOWN
Census Tract160206
Assessed Land Value$35,000
Assessed Improvement Value$261,460
Assessment Year2025
About this property
Single level home located on large 13,200 sq ft lot, close to golf course and shopping. Includes 220amp air conditioned workshop and 50amp RV parking.
Investor Tools
$313,000
Estimated Property Value
$250,541Estimated Mortgage Balance
$62,459Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,009 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$522/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,696
$296,460
2025
$35,000
$261,460
$296,460
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,696
$296,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Unknown
$252,000
No
First
Jan 5, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,541
$62,459
19%
80%
$1,511/mo
