$241,000
NAL Estimated Property Value1300 Augusta Drive 9, Houston, TX, 77057
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Dryer, Refrigerator, Dishwasher
FlooringCarpet, Laminate, Slate, Wood
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1978
Stories2
Garage Spaces1
Land Information
APN1103950000001
SubdivisionChalet Royale T/H Condo
Land UseResidential
Legal DescriptionUNIT 9 BLDG B .021254 INT COMMON LAND & ELE CHALET ROYALE T/H CONDO
Census Tract431505
Assessed Land Value$43,895
Assessed Improvement Value$187,130
Assessment Year2025
About this property
One of the largest condo's in the community. Great opportunity for Buyer and Investors! LOCATION, LOCATION, LOCATION! WITHIN MINUTES OF 610, GALLERIA, 59, DOWNTOWN. Enjoy your morning coffee on the beautiful balcony with amazing views all around. The corner location of this condo lets an abundance of natural light stream through the wall of windows and skylight above. Bonus loft space provides a perfect work from home or home school space. In addition the beautiful balcony enjoy some serene outdoor space with a private patio. Call today for your showing.
Investor Tools
$241,000
Estimated Property Value
$208,777Estimated Mortgage Balance
$32,223Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$155/month
$486/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$653
$231,025
2025
$43,895
$187,130
$231,025
No
Tax History
Year
Tax Paid
Assessed Value
2024
$653
$231,025
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$260,100
No
First
Dec 20, 2016
Jan 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,777
$32,223
13%
87%
$1,560/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$2,046/mo
$-16/mo
10.1%
