$172,000
NAL Estimated Property Value1300 Hondo St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
Exterior
Lot Size6,795 sqft
Building Information
Year Built1958
Stories1
Land Information
APN0300017-058-080-10
SubdivisionLockhart, Byrd
Land UseResidential
Legal DescriptionA017 LOCKHART, BYRD, ACRES .156
Census Tract960400
Assessed Land Value$78,280
Assessed Improvement Value$53,680
Assessment Year2025
About this property
This home is a 3 bed/2 bath house located in a quiet neighborhood. The property comes with a gas stove, microwave and Refrigerator. This property is few minutes away from the Historic Lockhart Downtown. Freshly painted house with new Luxury vinyl flooring, updated Kitchen and a large fenced backyard, Central Air/heat. 35 minutes away from Austin Downtown, around 30 minutes away from Tesla Plant, Circuit of Americas and Austin Airport, San Marcos and Kyle. No HOA!
Investor Tools
$172,000
Estimated Property Value
$160,793Estimated Mortgage Balance
$11,456Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,028
$131,960
2025
$78,280
$53,680
$131,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,028
$131,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rain City Capital Llc
Commercial
$164,430
No
First
Jan 15, 2025
Jan 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,793
$8,207
4%
93%
$986/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$986/mo
+$640/mo
11.3%
