$135,000
NAL Estimated Property Value1300 Jefferson St, Baytown, TX, 77520
$153,678 ARV
Off Market
Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringTile, Vinyl
Exterior
Lot Size7,876 sqft
Building Information
Year Built1952
Stories1
Garage Spaces2
Land Information
APN0710540210008
Lot Number8
SubdivisionMilby Dale
Land UseResidential
Legal DescriptionLT 8 BLK 2 MILBY DALE SEC 5
Census Tract254000
Assessed Land Value$31,873
Assessed Improvement Value$78,127
Assessment Year2025
About this property
Three bedroom home on corner lot. With a little love, it will be a great investment! All rooms have plenty of natural light. Spacious bedrooms. Formal dining. Third bedroom could be a second living space or office. Oversized breezeway for entertaining. Quiet neighborhood. Don't let this one get away!
Investor Tools
$135,000
Estimated Property Value
$108,329Estimated Mortgage Balance
$26,671Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$153,677
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$663
$110,000
2025
$31,873
$78,127
$110,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$663
$110,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Unknown
$108,800
No
First
Feb 25, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,329
$26,671
19%
80%
$653/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$653/mo
+$654/mo
11.6%
