$315,000
NAL Estimated Property Value1300 Lindsey Street, Denton, TX, 76205
Off Market
Highlights
Interior
Exterior
Lot Size22,399 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Garage Spaces7
Land Information
APNR20858
Lot Number4
SubdivisionR E Ford Sub
Land UseResidential
Legal DescriptionR E FORD SUB BLK 1 LOT 4
Census Tract021000
Assessed Land Value$45,125
Assessed Improvement Value$203,553
Assessment Year2025
About this property
Multiple offers - best and final tonight at 5:00 PM Monday Feb. 23rd. This is a property that is being sold for its land value only. There are multiple structures on the property. The main house burnt in Dec 2025 and will not be rebuilt. Tenants occupy the small casitas behind the house. The property is .501 acres with quick access to the freeway. The zoning for the property is currently SF3. Please do not disturb the tenants or walk the property without the listing agent present or having made other arrangements with the listing agent.
Investor Tools
$315,000
Estimated Property Value
$126,188Estimated Mortgage Balance
$188,812Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,135
$212,051
2025
$45,125
$203,553
$248,678
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,135
$212,051
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Inc
Stand Alone First / Home Equity First Lien
$150,000
No
First
Jul 18, 2018
Aug 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,188
$188,812
59%
40%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$900/mo
+$1,072/mo
7.5%
