$259,791
NAL Estimated Property Value1300 Paco Trl, Denton, TX, 76209
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Range, Microwave, Plumbed For Ice Maker, Washer
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size5,005 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR216589
Lot Number26
SubdivisionMesa Verde
Land UseResidential
Legal DescriptionMESA VERDE BLK A LOT 26
Census Tract020603
Assessed Land Value$64,384
Assessed Improvement Value$229,501
Assessment Year2025
About this property
Charming three bedroom two bath home ready for move in. Located minutes from Texas Woman's University, and a short drive from the University of North Texas. This home boost a large living room, galley style kitchen, and breakfast room, and fenced backyard. Updates include new paint and new air conditioning and heating system installed March of 2020. Great home! Convenient location!
Investor Tools
$259,791
Estimated Property Value
$162,166Estimated Mortgage Balance
$97,625Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,363
$259,791
2025
$64,384
$229,501
$293,885
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,363
$259,791
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$183,658
Yes
First
May 15, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,166
$97,625
37%
62%
$1,102/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,102/mo
+$870/mo
9.1%
