$308,000
NAL Estimated Property Value1300 Paisley Drive, Arlington, TX, 76015
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Cooktop
FlooringCeramic Tile
Exterior
Lot Size8,607 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN10060-3-9
Lot Number9
SubdivisionDorchester Place Addition
Land UseResidential
Legal DescriptionDORCHESTER PLACE ADDITION BLOCK 3 LOT 9
Census Tract111552
Assessed Land Value$57,611
Assessed Improvement Value$241,629
Assessment Year2025
About this property
Great three bedroom two bath home in an established neighborhood in the heart of Arlington. This home is immaculately clean and boasts many great updates including Granite countertops throughout, fresh paint and modern fixtures and appliances. Large corner lot with extra side parking for a boat or RV. Close to shopping and entertainment.
Investor Tools
$308,000
Estimated Property Value
$209,152Estimated Mortgage Balance
$98,848Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,926
$299,240
2025
$57,611
$241,629
$299,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,926
$299,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Unknown
$204,232
No
First
Dec 19, 2018
Jan 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,152
$98,848
32%
68%
$1,452/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,452/mo
+$638/mo
8.1%
