$112,000
NAL Estimated Property Value1300 W Church Street, Livingston, TX, 77351
$145,600 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1,655 sqft
Land Information
APNC0875000210
Lot Number2-1
SubdivisionChurch Place 1300
Land UseResidential
Legal DescriptionCHURCH PLACE 1300 LOT 2-1
Census Tract210302
Assessed Land Value$4,979
Assessed Improvement Value$30,888
Assessment Year2025
About this property
Town home in the city of Livingston, 4 bed rooms, 3 and a half baths. This home has 2 master bedrooms, one up, one down. All electric, separate showers in both master baths,25' ceiling in living room. Wood burning fire place, tile and carpet flooring, private sitting area out side off living room,large dining area off living room. Swimming pool with shade screen,bath house with shower and toilet. Several sun lights. Double sinks in master baths. Large fouyer, Stand alone unit has 3536 sqft of living space.
Investor Tools
$112,000
Estimated Property Value
$0Estimated Mortgage Balance
$112,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$145,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$92/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$542
$35,867
2025
$4,979
$30,888
$35,867
No
Tax History
Year
Tax Paid
Assessed Value
2022
$542
$35,867
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$112,000
100%
0%
$0/mo
