$165,416
NAL Estimated Property Value13001 Nyack Dr Unit 14556, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Refrigerator, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Exterior
Lot Size1,599 sqft
Building Information
Year Built1975
Stories2
Garage Spaces2
Land Information
APN1069760170116
SubdivisionWindswept T/H R/P
Land UseResidential
Legal DescriptionTH 15 WINDSWEPT T/H R/P
Census Tract350500
Assessed Land Value$25,125
Assessed Improvement Value$140,291
Assessment Year2025
About this property
Great opportunity to own this well kept, renovated and remodeled Townhouse in this wonderful location. Granite counter top, open floor plan. The bedrooms are spacious with walk-in closets. Additional space in the garage can be used for more relaxation room. 17 minutes to Downtown Houston, 35 minutes to Galveston, 15 minutes to NASA and 25 Minutes to Kemah . Great location. Nice environment. I invite you to schedule a showing.
Investor Tools
$165,416
Estimated Property Value
$143,649Estimated Mortgage Balance
$21,767Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$992 /month
Positive
Cash Flow Estimate:
$331 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
$295/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,122
$165,416
2025
$25,125
$140,291
$165,416
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,122
$165,416
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Fha
$150,228
Yes
First
Dec 28, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,649
$21,767
13%
87%
$901/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,196/mo
+$164/mo
9.9%
