$243,000
NAL Estimated Property Value13002 Frank Ln, Stafford, TX, 77477
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher, Refrigerator
FlooringTile, Wood
Exterior
Lot Size12,502 sqft
Building Information
Year Built1966
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0115-00-000-3300-910
SubdivisionBbb And C Ry
Land UseResidential
Legal Description0115 BBB AND C RY, TRACT 5 (PT), ACRES 0.287
Census Tract671800
Assessed Land Value$24,628
Assessed Improvement Value$154,103
Assessment Year2025
About this property
Welcome to this BEAUTIFUL property just waiting for you to add your personal touch and upgrades! Offering a spacious backyard with 3 bedrooms, 2 bathrooms, dining/kitchen combo, along with a great size laundry room. This home does have several updates including, new flooring, completely remolded bathrooms, new cooktop and vent hood, and much more! Schedule your showing today!
Investor Tools
$243,000
Estimated Property Value
$0Estimated Mortgage Balance
$243,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,102
$178,731
2025
$24,628
$154,103
$178,731
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,102
$178,731
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$283,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
N/A
+$2,070/mo
10.2%
