Last 24 Hours
$432,000
NAL Estimated Property Value13002 Wickersham Ln, Houston, TX, 77077
Off Market
4 Beds
3 Bath
2,481 Sq Ft
Single Family Residence
$168.4 / sqft
Built in 1988Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size10,838 sqft
Building Information
Year Built1988
Stories2
Garage Spaces2
Land Information
APN1143200020004
Lot Number4
SubdivisionReflections
Land UseResidential
Legal DescriptionLT 4 BLK 2 REFLECTIONS SEC 1
Census Tract451407
Assessed Land Value$148,800
Assessed Improvement Value$251,200
Assessment Year2025
About this property
Come and see this completely remodeled home and this one won't last long! 4 bedrooms, 2 full baths, and 1 half bath. Spacious kitchen and living room perfect for your family! Nice and quiet neighborhood with great schools! This home won't last long so schedule your showing now!
Investor Tools
$432,000
Estimated Property Value
$375,261Estimated Mortgage Balance
$56,739Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
$1,195/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,621
$400,000
2025
$148,800
$251,200
$400,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,621
$400,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commonwealth Mortgage Of Texas Lp
Conventional
$388,000
No
First
Jul 12, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$375,261
$62,739
14%
87%
$2,327/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$3,522/mo
$-642/mo
8.0%
12.4%