$560,000
13007 Willow Drive, Needville, TX, 77461
On Market
Just Added
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesSprinkler System
Building Information
Garage Spaces3
About this property
Welcome to Magnolia Trails in Needville! This beautiful new-construction home blends modern farmhouse style with a bright, open feel and a thoughtfully designed layout perfect for everyday living and entertaining. Enjoy quality finishes, inviting spaces, and impressive curb appeal in a peaceful, growing community. Conveniently located just off Highway 36 and less than an hour from Downtown Houston, this home offers the perfect balance of comfort, style, and convenience.
Investor Tools
$0Estimated Mortgage Balance
$560,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,360 /month
Positive
Cash Flow Estimate:
$1,120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$700/month
5.947%
