$215,000
NAL Estimated Property Value1301 Alpha Ln, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringTile
Exterior
Lot Size11,038 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN0855110000001
SubdivisionRunneberg Estates
Land UseResidential
Legal DescriptionLT A BLK 5 RUNNEBERG ESTATES
Census Tract252700
Assessed Land Value$39,744
Assessed Improvement Value$119,048
Assessment Year2025
About this property
If you are looking for space with no restrictions, here it is. The home is completely remodeled with a new roof, new floors, paint, updated kitchen and bathrooms. Call for more information.
Investor Tools
$215,000
Estimated Property Value
$222,194Estimated Mortgage Balance
$215,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$182/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,109
$158,792
2025
$39,744
$119,048
$158,792
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,109
$158,792
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Fha
$225,833
Yes
First
Jun 23, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,194
N/A
0%
103%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,354/mo
+$368/mo
9.6%
