$281,000
NAL Estimated Property Value1301 Atlanta St, Deer Park, TX, 77536
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,377 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1044750000021
Lot Number21
SubdivisionDeer Meadows
Land UseResidential
Legal DescriptionLT 21 BLK 3 DEER MEADOWS SEC 1
Census Tract342500
Assessed Land Value$66,003
Assessed Improvement Value$169,725
Assessment Year2025
About this property
Freshly updated 3 bed 2 bath home in a great neighborhood in Deer Park - schedule your showing today!
Investor Tools
$281,000
Estimated Property Value
$192,408Estimated Mortgage Balance
$88,592Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,094
$235,728
2025
$66,003
$169,725
$235,728
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,094
$235,728
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$213,560
Yes
First
Mar 17, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,408
$76,592
28%
68%
$1,281/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,281/mo
+$639/mo
8.2%
