Last 24 Hours
$323,656
NAL Estimated Property Value1301 Backus St, El Paso, TX, 79925
Off Market
4 Beds
2 Bath
2,128 Sq Ft
Single Family Residence
$152.09 / sqft
Built in 1970Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Forced Air Unit
CoolingAppliancesFree-Standing Gas Oven, Microwave, Refrigerator
FlooringParquet, Tile, Carpet
Exterior
Private PoolExterior FeaturesCourtyard
Lot Size9,508 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APNC518-999-1450-3700
Lot Number19
SubdivisionUnnumbered Cielo Vista Park #Cc
Land UseResidential
Legal Description145 CIELO VISTA PARK #CC LOT 19 (9508 SQ FT)
Census Tract003404
Assessed Land Value$51,743
Assessed Improvement Value$271,913
Assessment Year2025
About this property
Welcome to this corner lot, one story brick home which welcomes you to a large courtyard as you enter. This home features two large living areas, a den, 4 bedrooms with 2 full baths, tile flooring throughout the living space and kitchen area, and carpet in the bedrooms. As you walk outside, you will find yourself in the large and luscious green backyard with covered patio space and a storage shed. Within walking distance to Eastwood HS, Easy access to the malls and I-10, this home is a Must see!
Investor Tools
$323,656
Estimated Property Value
$288,855Estimated Mortgage Balance
$34,801Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,942 /month
Positive
Cash Flow Estimate:
$647 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$835/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,401
$323,656
2025
$51,743
$271,913
$323,656
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,401
$323,656
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Planet Home Lending Llc
Fha
$290,537
Yes
First
Jan 29, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,855
$34,801
10%
89%
$1,742/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$1,742/mo
$-152/mo
5.9%
12.4%