$205,000
NAL Estimated Property Value1301 Curtis Drive, Garland, TX, 75040
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Range, Microwave
FlooringCeramic Tile, Laminate
Exterior
Lot Size10,560 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26263500050140000
Lot Number14
SubdivisionHighland Terrace
Land UseResidential
Legal DescriptionHIGHLAND TERRACE BLK 5 LOT 14 INT202000222904 DD08172020 CO-DC 2635000501400 1CG26350005
Census Tract018204
Assessed Land Value$65,000
Assessed Improvement Value$130,140
Assessment Year2025
About this property
Don't miss this opportunity , great location, large back yard, corner lot and much moor MULTIPLE OFFERS RECEIVED, THE HIGHEST THE BEST PLEASE SEND YOUR OFFERS DESCISION MAKE TODAY AT 8PM THANK YOU
Investor Tools
$205,000
Estimated Property Value
$140,446Estimated Mortgage Balance
$64,554Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,437
$195,140
2025
$65,000
$130,140
$195,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,437
$195,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$158,083
Yes
First
Aug 17, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,446
$64,554
31%
69%
$948/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$948/mo
+$1,024/mo
11.5%
