$279,000
NAL Estimated Property Value1301 Cypress Drive, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringVinyl
Exterior
Lot Size9,959 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN380601500B0070000
Lot Number7
SubdivisionEast Glen Ph Rep
Land UseResidential
Legal DescriptionEAST GLEN PH 1 REP BLK B LT 7 INT202100098157 DD04022021 CO-DC 0601500B00700 1CM0601500B
Census Tract017311
Assessed Land Value$55,000
Assessed Improvement Value$212,340
Assessment Year2025
About this property
Charming 4 bedroom 2 and half bathrooms home located in a cul-de-sac. This home has vinyl wood flooring through out the home, high ceilings in the living with plenty of windows that brings in perfect natural lighting. It features a cozy fireplace in the living room, the kitchen has granite countertops with plenty of cabinet space and a huge yard big enough to fit a pool and more.
Investor Tools
$279,000
Estimated Property Value
$192,653Estimated Mortgage Balance
$86,347Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,732
$267,340
2025
$55,000
$212,340
$267,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,732
$267,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$203,250
No
First
Apr 2, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,653
$86,347
30%
69%
$1,280/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,280/mo
+$692/mo
8.5%
