$69,000
1301 Duke St, Baytown, TX, 77520
$89,700 ARV
On Market
Just Added
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,001 sqft
Building Information
Year Built1950
Stories1
Land Information
APN0510100200005
Lot Number5,6
SubdivisionMiddletown
Land UseResidential
Legal DescriptionLTS 5 & 6 BLK 20 MIDDLETOWN
Census Tract254400
Assessed Land Value$29,700
Assessed Improvement Value$59,998
Assessment Year2025
About this property
Opportunity knocks on this 10,000 sq ft residential corner lot located in a designated revitalization zone in Baytown. This property offers strong potential for your next home build or investment. Enjoy convenient access to the highway along with nearby shopping centers and restaurants. The revitalization designation adds long-term upside as the surrounding area continues to improve.
Investor Tools
$2,867Estimated Mortgage Balance
$124,133Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$89,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$762 /month
Positive
Cash Flow Estimate:
$254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$89,698
2025
$29,700
$59,998
$89,698
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$89,698
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Joseph C Sutterley
Unknown
$5,016
No
First
Jun 9, 2009
Dec 2010
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,867
$124,133
97%
2%
$31/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$31/mo
+$1,691/mo
16.3%
