Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$218,413

NAL Estimated Property Value

1301 Dunstan Road, Pasadena, TX, 77502

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,385 Sq Ft
price_per_sqft$136.46 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Oven, Electric Cooktop
FlooringCarpet, Wood

Exterior

Lot Size6,599 sqft

Building Information

Year Built1960
Stories1
Garage Spaces4

Land Information

APN0840910000033
Lot Number33
SubdivisionTarrytown
Land UseResidential
Legal DescriptionLT 33 BLK 5 TARRYTOWN SEC 2
Census Tract323400
Assessed Land Value$68,723
Assessed Improvement Value$149,690
Assessment Year2025

About this property

They just don't make things like they used to! Down to the last detail, this 3 bedroom bungalow in the Tarrytown neighborhood in Pasadena takes a step back in time to the 1960s, with original features that include authentic hardwood floors, rich wood paneling, timber-framed casement windows, an antique mail slot, and a kitchen with linoleum floors, solid wood cabinetry, and the original General Electric pushbutton stove and dial controlled oven. The functional design of this home boasts a centrally located family room, a generous dining area, and a galley kitchen with an interior utility room. The master suite offers an en suite half bathroom, while the remaining two bedrooms share a spacious full bath complete with pink wall tile and a radiator to take the chill out of the air in the winter. The home also boasts a fenced backyard and a two-car attached garage with a two-car carport extension and a double-wide driveway. Hurry, before time slips away!

Investor Tools

Property Icon
$218,413
Estimated Property Value
$188,319Estimated Mortgage Balance
$30,094Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,310 /month
Positive
Cash Flow Estimate:
$437 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,142
$218,413
2025
$68,723
$149,690
$218,413
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,142
$218,413

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Conventional
$197,600
No
First
Oct 24, 2023
Nov 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,319
$30,094
13%
86%
$1,185/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,185/mo
+$537/mo
9.5%

City: Pasadena

1301 Dunstan Road | Property Details | No Agent List