$371,000
NAL Estimated Property Value1301 Fannin Street, Denton, TX, 76201
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater, Gas Range
Exterior
Lot Size6,564 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Land Information
APNR27640
Lot Number4
SubdivisionEwing Addn
Land UseResidential
Legal DescriptionEWING ADDN BLK 1 LOT 4(E65' OF N101') 10/373B // E PUCHALSKI 996
Census Tract021000
Assessed Land Value$118,170
Assessed Improvement Value$99,191
Assessment Year2025
About this property
Great location. Diamond in the rough. Close to UNT. Garage converted and so very spacious inside with. Investors dream. Motivated Seller. Bring all offers. Seller very motivated.
Investor Tools
$371,000
Estimated Property Value
$0Estimated Mortgage Balance
$371,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,706
$217,361
2025
$118,170
$99,191
$217,361
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,706
$217,361
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$371,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
6.4%
