Last 24 Hours
$588,000
NAL Estimated Property Value1301 Hi Line Dr, Buchanan Dam, TX, 78609
Off Market
3 Beds
2 Bath
1,966 Sq Ft
$96.59 / sqft
Built in 1970Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage AvailableAppliancesFree-Standing Range, Refrigerator
FlooringTile, Vinyl
Exterior
Lot Size6 acres
Building Information
Year Built1970
Stories1
Roof Type112
Garage Spaces2
Land Information
APN25390
Lot Number1003,10
SubdivisionIndian Hills
Land UseResidential
Legal DescriptionINDIAN HILLS LTS 1003 & 1004
Census Tract970600
Assessed Land Value$114,300
Assessed Improvement Value$146,280
Assessment Year2025
About this property
6 Acres (Level & Fenced)-3BR/2BA House- with a Metal Roof and Brick on all 4 Sides. Bring the horses, you will have to finish building the barn, but it has been started! Large carport at side entry to the home. All appliances convey (Refrigerator, washer, dryer and a Freezer). New septic installed in 2010 by prior owners. Large Master bedroom. This home has lots of character, from the beamed ceilings, wood-burning stove use to heat on those rare cool evenings. Open floorplan, living, dining & kitchen.Restrictions: Yes
Investor Tools
$588,000
Estimated Property Value
$148,675Estimated Mortgage Balance
$439,690Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,528 /month
Positive
Cash Flow Estimate:
$1,176 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,987
$260,580
2025
$114,300
$146,280
$260,580
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,987
$260,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Financing Unlimited Inc
Fha
$171,804
Yes
First
Sep 22, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,675
$430,325
74%
25%
$1,082/mo
12.4%