$150,000
1301 Paseo Del Plata, Temple, TX, 76502
$179,373 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Range
FlooringCarpet, Hardwood, Tile
Exterior
Exterior FeaturesStorage
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APN117449
Lot Number30
SubdivisionSpanish Southwest
Land UseResidential
Legal DescriptionSPANISH SOUTHWEST, BLOCK 009, LOT 0030
Census Tract021304
Assessed Land Value$35,000
Assessed Improvement Value$124,388
Assessment Year2025
About this property
Investment spectacular!! Great 3/2 with upgrades throughout the home located in convenient established area with Temple schools. Split floorplan with room for the whole family, plus two car garage on a corner cul-d-sac lot. Solid rental history and house is in great shape with numerous upgrades throughout. Foundation has settling with a repair estimate provided and work can be completed prior to sale. Take a look today.
Investor Tools
$35,972Estimated Mortgage Balance
$136,153Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$179,372
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,727
$159,388
2025
$35,000
$124,388
$159,388
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,727
$159,388
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$51,316
No
First
Mar 11, 2013
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,972
$136,028
79%
21%
$308/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$308/mo
+$1,312/mo
11.3%
