$241,000
NAL Estimated Property Value1301 Roberts Cut Off Road, River Oaks, TX, 76114
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
FlooringCeramic Tile, Wood
Exterior
Lot Size10,028 sqft
Building Information
Year Built1944
Stories1
Garage Spaces2
Land Information
APN6770-8-A
Lot NumberA
SubdivisionCastleberry Gardens Addition
Land UseResidential
Legal DescriptionCASTLEBERRY GARDENS ADDITION BLOCK 8 LOT A
Census Tract110500
Assessed Land Value$60,060
Assessed Improvement Value$119,940
Assessment Year2025
About this property
MUST SEE!! Adorable 3 bedroom home located on a corner lot near Castleberry Elementary School . This home has Beautiful Refinished Original Hardwood Floors throughout, along with new tile for the bathroom and kitchen. Freshly painted Exterior and Interior. Newly installed French Drains. There is a new opener for the 2 car garage. New Central Heat and Air System was installed in 2017. New Gas Water Heater installed 2018.
Investor Tools
$241,000
Estimated Property Value
$116,799Estimated Mortgage Balance
$124,201Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,930
$180,000
2025
$60,060
$119,940
$180,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,930
$180,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Julia Marcela Sanchez
Purchase Money Mortgage
$120,000
No
First
Nov 6, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,799
$124,201
51%
48%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$720/mo
+$1,207/mo
9.6%
