$387,000
NAL Estimated Property Value1301 Tabor St, Houston, TX, 77009
Off Market
Highlights
Interior
Exterior
Lot Size6,451 sqft
Land Information
APN0331420140005
Lot Number5
SubdivisionBrooke Smith
Land UseResidential
Legal DescriptionLT 5 BLK 114 & ADJ N 25 FT OF ABANDONED PETTIT ST BROOKE SMITH
Census Tract511600
Assessed Land Value$387,000
Assessment Year2025
About this property
Great investment opportunity.This Property is located just a few minutes away from the Downtown, I-10 and 45. This property is surrounded by new construction in the area. Property is occupied. Please do not disturb. Property being sold for the lot value.
Investor Tools
$387,000
Estimated Property Value
$924,652Estimated Mortgage Balance
$387,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$979
$387,000
2025
$387,000
N/A
$387,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$979
$387,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frank Mcdonald Etux
Purchase Money Mortgage
$950,000
No
First
Nov 29, 2024
Nov 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$924,652
N/A
0%
239%
$5,696/mo
