Last 24 Hours
$553,000
NAL Estimated Property Value1301 The Cape RD 3, Horseshoe Bay, TX, 78657
$718,900 ARV
Off Market
3 Beds
4 Bath
2,932 Sq Ft
Condos / Townhouses
$271.15 / sqft
Built in 1982Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
About this property
LAKE LBJ Waterfront Townhouse on The Cape. An exclusive, gated community in the heart of the Horseshoe Bay Resort, just a short walk to HSB’s Yacht Club, pool, & spa, Great Location! The lake level of the townhouse boasts 2 large guest suites with bathrooms. The main level is open, airy and enjoys a wall of windows that showcases the blue waters of Lake LBJ and the Lighthouse in the distance. The large deck is such a fantastic place for family to gather.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$553,000
Estimated Property Value
$0Estimated Mortgage Balance
$553,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$718,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,770 /month
Positive
Cash Flow Estimate:
$1,590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,543
$476,480
2025
$295,210
$181,270
$476,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,543
$476,480
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$553,000
100%
0%
$0/mo
12.4%