Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$181,000

NAL Estimated Property Value

1301 Willoughby Lane 5324, Arlington, TX, 76011

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,229 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$121.64 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh EquityVacant Homes

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringLaminate

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1983

Land Information

APN-7515C-DDD--5324
Lot Number5324
SubdivisionCloisters Condominiums, The
Land UseResidential
Legal DescriptionCLOISTERS CONDOMINIUMS, THE BLOCK DDD LOT 5324 & .0026309 OF COMMON AREA
Census Tract113110
Assessed Land Value$30,000
Assessed Improvement Value$151,000
Assessment Year2025

About this property

COME SEE THIS BEAUTIFUL Cloister Condo located in North Arlington in gated community! Situated in a great location with tons of amenities. This beauty features 2 Bedrooms, 2 Bath, 1,229sf and tons of space. Gorgeous living area with a wood-burning fireplace and wood-laminate flooring. Stylish kitchen equipped with all stainless steel appliances including refrigerator paired with granite countertops. Master bedroom has a luxury styled bath with separate shower and garden tub. New HVAC put installed in May 2020! Private balcony with storage. 2 community swimming pools, hot tub, fitness center, game room, racquetball court, and tennis court.

Investor Tools

Property Icon
$181,000
Estimated Property Value
$131,382Estimated Mortgage Balance
$49,618Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
$295/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,923
$181,000
2025
$30,000
$151,000
$181,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,923
$181,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$147,283
Yes
First
Oct 15, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,382
$49,618
27%
73%
$884/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,179/mo
+$277/mo
9.7%

City: Arlington

1301 Willoughby Lane 5324 | Property Details | No Agent List