$475,000
NAL Estimated Property Value13013 Withers Way, Austin, TX, 78727
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Oven, Free-Standing Range, Water Heater
FlooringLaminate
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,750 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02642004020000
Lot Number14
SubdivisionScofield Phs Vii Sec Iii-B
Land UseResidential
Legal DescriptionLOT 14 BLK C SCOFIELD PHS VII SEC III-B
Census Tract045200
Assessed Land Value$289,600
Assessed Improvement Value$160,281
Assessment Year2025
About this property
IMMACULATE four-bedroom, single-story home in the beautiful Scofield neighborhood of Austin! Wide open floor plan with lots of natural light. Notice the upgraded, high-end windows by Andersen for great energy efficiency and peace and quiet. Extra stone work outside shows attention to detail, as well as the covered back patio. Recent A/C, furnace, and a brand-new roof! Wood-burning fireplace with gas starter, decorator colors, oversized laundry room with sink. Amazing location, a must-see!Restrictions: Yes
Investor Tools
$475,000
Estimated Property Value
$195,983Estimated Mortgage Balance
$279,017Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$813/month
$121/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,377
$449,881
2025
$289,600
$160,281
$449,881
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,377
$449,881
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$221,500
No
First
Jun 24, 2020
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,983
$254,017
56%
41%
$1,329/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$1,450/mo
+$1,280/mo
6.9%
