$129,000
NAL Estimated Property Value13018 Heimer 421, San Antonio, TX, 78216
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Microwave, Oven, Range, Cooktop
FlooringCarpet, Laminate
Building Information
Year Built1981
Stories1
Roof Type109
Land Information
APN16034-100-0421
Lot Number421
SubdivisionCountry Hollow Condo
Land UseResidential
Legal DescriptionNCB 16034 BLDG 4 UNIT-421 COUNTRY HOLLOW CONDO
Census Tract191303
Assessed Land Value$11,480
Assessed Improvement Value$108,520
Assessment Year2025
About this property
Step into style and comfort in this beautifully updated one-bedroom condo on the city's Northside. The unit has been fully renovated. The recent improvements include laminate flooring, updated kitchen cabinetry, and stainless steel appliances. Country Hollow Condominiums is located near the Bitters and 281 intersection close to shops, restaurants, and transit. Schedule your appointment today to take advantage of great opportunity!
Investor Tools
$129,000
Estimated Property Value
$89,479Estimated Mortgage Balance
$39,521Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
$195/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,628
$120,000
2025
$11,480
$108,520
$120,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,628
$120,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$90,000
No
First
Jan 23, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,479
$39,521
30%
69%
$540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,090/mo
$735/mo
+$355/mo
10.1%
