$1,978,000
NAL Estimated Property Value13018 Pebblebrook Drive, Houston, TX, 77079
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Convection Oven, Electric Oven, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size9,065 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN0920130000010
Lot Number10
SubdivisionMemorial Plaza
Land UseResidential
Legal DescriptionLT 10 BLK 8 MEMORIAL PLAZA SEC 2
Census Tract450100
Assessed Land Value$543,960
Assessed Improvement Value$1,044,408
Assessment Year2025
Investor Tools
$1,978,000
Estimated Property Value
$1,175,515Estimated Mortgage Balance
$802,485Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,868 /month
Positive
Cash Flow Estimate:
$3,956 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,057/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,796
$1,588,368
2025
$543,960
$1,044,408
$1,588,368
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,796
$1,588,368
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$1,259,250
No
First
Oct 6, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,175,515
$802,485
40%
59%
$7,550/mo
