$70,000
NAL Estimated Property Value1302 Herring Ranch Rd, Amarillo, TX, 79124
Off Market
Highlights
Interior
Exterior
Lot Size10,454 sqft
Land Information
APNR-078-2018-0590
Lot Number22
SubdivisionThe Trails At Tascosa Golf Club # 1
Land UseVacant Lots And Tracts
Legal DescriptionTHE TRAILS AT TASCOSA GOLF CLUB # 1, LOT 022, BLK 0006, 0.2400 ACRES
Census Tract013300
Assessed Land Value$70,000
Assessment Year2025
About this property
Build your dream home in one of Amarillo's most exclusive communities. Surrounded by luxury homes and scenic landscaping, this spacious lot offers the perfect blend of privacy, beauty, and convenience. Close to top schools, shopping, and dining. A rare opportunity in The Trails — don't miss it!
Investor Tools
$70,000
Estimated Property Value
$77,940Estimated Mortgage Balance
$70,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$150/month
$1,600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,455
$70,000
2025
$70,000
N/A
$70,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,455
$70,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firstbank Southwest
Unknown
$78,625
No
First
Nov 13, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,940
N/A
0%
111%
$472/mo
