$749,741
NAL Estimated Property Value1302 Luna St, Austin, TX, 78721
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, ENERGY STAR Qualified Appliances, Microwave, Free-Standing Range, Water Heater, Water Purifier Owned
FlooringBamboo, Concrete, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,517 sqft
Building Information
Year Built2015
Stories1
Roof Type112
Garage Spaces2
Land Information
APN02101802160000
Lot Number9
SubdivisionChernosky No 9
Land UseResidential
Legal DescriptionLOT 9 BLK 2 OLT 21 DIV B CHERNOSKY NO 9
Census Tract002109
Assessed Land Value$256,464
Assessed Improvement Value$493,277
Assessment Year2025
About this property
Modern custom home in Austin's hot east side designed by Camille Jobe AIA & built by Mork Built, LLC. Light, flow, attention to detail with high end elements leave nothing to be desired in this multi-level new build. Wood paneling, walls of windows, polished concrete & bamboo flooring, built ins, rain water collection, xeriscaping, green & metal roofing. Austin Energy 5 Star Rating expected. Minutes from DT Austin, home is close to many restaurants, bars, and Metrorail station.EES Features: See Attachment Restrictions: Yes
Investor Tools
$749,741
Estimated Property Value
$423,024Estimated Mortgage Balance
$327,510Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,498 /month
Positive
Cash Flow Estimate:
$1,499 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,346/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,403
$749,741
2025
$256,464
$493,277
$749,741
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,403
$749,741
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$461,500
No
First
Nov 16, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$423,024
$326,717
43%
56%
$2,767/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,767/mo
$-679/mo
3.3%
