$397,224
NAL Estimated Property Value1302 Maritime Lane, Wylie, TX, 75098
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-4128-002-0200-1
Lot Number20
SubdivisionNewport Harbor Addition Phase V (Cwy)
Land UseResidential
Legal DescriptionNEWPORT HARBOR ADDITION PHASE V (CWY), BLK 2, LOT 20
Census Tract031308
Assessed Land Value$95,000
Assessed Improvement Value$302,224
Assessment Year2025
About this property
Great location near shopping and only 8 minutes from Collin Park Marina on Lake Lavon. Roomy bedrooms and huge living room or game room up. Large living spaces down, including spacious living area, big master bedroom and formal dining room. Good-sized backyard with storage shed. Easy to show.
Investor Tools
$397,224
Estimated Property Value
$0Estimated Mortgage Balance
$397,224Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,383 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,593
$397,224
2025
$95,000
$302,224
$397,224
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,593
$397,224
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$397,224
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
N/A
+$3,340/mo
10.1%
