$972,000
NAL Estimated Property Value1302 Minnie Dr, Austin, TX, 78732
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Water Heater
FlooringLaminate, Stone, Tile, Wood
Exterior
Lot Size13,726 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01295801890000
Lot Number11
SubdivisionBaldwins Point Resub
Land UseResidential
Legal DescriptionLOT 11 BLK E BALDWINS POINT RESUB
Census Tract035100
Assessed Land Value$315,968
Assessed Improvement Value$756,585
Assessment Year2025
About this property
Awesome lake Austin living in tight knit lake centered community. Neighborhood renaissance approaching quickly with new high end construction on the horizon. Beautiful custom built home w/stone exterior, wood garage door, outdoor shower, travertine tile, wood & laminate flooring, knotty alder cabinets w/granite counters, custom tile work, Italian range, antique pantry door, gorgeous master bath w/walk in shower. Each bedroom has its own bath. Walking distance to lake. Exemplary Leander ISD schools.Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$972,000
Estimated Property Value
$213,425Estimated Mortgage Balance
$759,143Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,832 /month
Positive
Cash Flow Estimate:
$1,944 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,112
$829,243
2025
$315,968
$756,585
$1,072,553
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,112
$829,243
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$268,000
No
First
Aug 1, 2016
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,425
$818,575
79%
22%
$1,607/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$1,607/mo
+$963/mo
3.2%
