$251,910
NAL Estimated Property Value1302 Pendergrass St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Free-Standing Range, Refrigerator, Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size7,331 sqft
Building Information
Year Built1984
Stories1
Garage Spaces1
Land Information
APN0300591-003-002-00
Lot Number2
SubdivisionLake View
Land UseResidential
Legal DescriptionLAKE VIEW, BLOCK 3, LOT 2
Census Tract960300
Assessed Land Value$49,860
Assessed Improvement Value$202,050
Assessment Year2025
About this property
Great starter home with living room, kitchen with breakfast bar, gas stove, pantry, dining area, utility area, 4 bedrooms, 1 full bath and 1 half bath, enclosed garage, central heat and air, window unit in master bedroom, ceiling fans, blinds, coat closet, hall linen closet, no carpet, recent updates, large trees, landscaped, chain link fence, storage shed, large covered patio with metal roof, home has lots of potential, walking distance to several schools, verify schools. Easy to show.FEMA - Unknown Restrictions: Yes
Investor Tools
$251,910
Estimated Property Value
$106,371Estimated Mortgage Balance
$145,539Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,511 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,029
$251,910
2025
$49,860
$202,050
$251,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,029
$251,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$127,645
Yes
First
Mar 23, 2018
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,371
$145,539
57%
42%
$766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$766/mo
+$1,322/mo
9.9%
