$169,000
NAL Estimated Property Value1302 River Rd, Goodrich, TX, 77335
$205,281 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Electric Cooktop, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size6,882 sqft
Building Information
Year Built1990
Roof Type115
Garage Spaces3
Land Information
APNH1200032600
Lot Number18
SubdivisionHoliday Lake Estates Section 3
Land UseResidential
Legal DescriptionHOLIDAY LAKE ESTATES SECTION 3 BLK 19 LOT 18
Census Tract210106
Assessed Land Value$15,435
Assessed Improvement Value$72,179
Assessment Year2025
About this property
This split level 2/2 is an investor's dream! It features a wood-burning fireplace, an open kitchen/dining, a kitchen island, and a covered back porch. sits on a quiet lot nestled under huge trees covered in Spanish moss. The neighborhood features a park and boat ramp with access to Gerlach Lake.
Investor Tools
$169,000
Estimated Property Value
$0Estimated Mortgage Balance
$169,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$205,281
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,014 /month
Positive
Cash Flow Estimate:
$338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,592
$87,614
2025
$15,435
$72,179
$87,614
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,592
$87,614
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$148,000
100%
0%
$0/mo
