Last 24 Hours
$161,332
NAL Estimated Property Value1302 S Vermont Ave, MERCEDES, TX, 78570
Off Market
3 Beds
2 Bath
1,026 Sq Ft
$61.89 / sqft
Built in 1986Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingFlooringLaminate, Tile
Exterior
Lot Size10,149 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR3200-02-160-0032-00
Lot Number32
SubdivisionRio Vista Ut No. 2 - Smc
Land UseResidential
Legal DescriptionRIO VISTA NO. 2 BLK 160 LOT 32
Census Tract022900
Assessed Land Value$45,677
Assessed Improvement Value$115,655
Assessment Year2025
About this property
Single story brick home located in Mercedes, close proximity to schools, RGV Premium Outlets, and stores. The home features 3 bedrooms, 2 baths, and a large backyard great for entertaining.
Investor Tools
$161,332
Estimated Property Value
$0Estimated Mortgage Balance
$161,332Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$968 /month
Positive
Cash Flow Estimate:
$323 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$372/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,660
$161,332
2025
$45,677
$115,655
$161,332
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,660
$161,332
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$161,332
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
N/A
+$1,141/mo
8.5%
12.4%