$137,042
NAL Estimated Property Value13021 Nyack Dr, Houston, TX, 77089
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size1,516 sqft
Building Information
Year Built1975
Stories2
Garage Spaces1
Land Information
APN1069760150101
SubdivisionWindswept T/H R/P
Land UseResidential
Legal DescriptionTH 17 WINDSWEPT T/H R/P
Census Tract350500
Assessed Land Value$24,447
Assessed Improvement Value$112,595
Assessment Year2025
About this property
Welcome to your new home! This 3 bedroom 2 bathroom has been fully remodeled from top to bottom. This townhome is ready for immediate move in. You're close to all the major grocery stores and only minutes from NASA and Baybrook mall. This home is perfect for anyone looking for a starter home or an investment property.
Investor Tools
$137,042
Estimated Property Value
$153,859Estimated Mortgage Balance
$137,042Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,005 /month
Positive
Cash Flow Estimate:
$335 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$792
$137,042
2025
$24,447
$112,595
$137,042
No
Tax History
Year
Tax Paid
Assessed Value
2024
$792
$137,042
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$166,920
Yes
First
Mar 17, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,859
N/A
0%
112%
$1,001/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,291/mo
+$69/mo
11.9%
