$301,458
NAL Estimated Property Value13021 Ship Bell Dr, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size4,822 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02357213070000
Lot Number62
SubdivisionBell Farms Phs 3
Land UseResidential
Legal DescriptionLOT 62 BLK C BELL FARMS PHS 3
Census Tract002217
Assessed Land Value$73,666
Assessed Improvement Value$227,792
Assessment Year2025
About this property
3 bed 2 bath house, carpet, and tile.
Investor Tools
$301,458
Estimated Property Value
$0Estimated Mortgage Balance
$301,458Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,809 /month
Positive
Cash Flow Estimate:
$603 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$838/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,547
$301,458
2025
$73,666
$227,792
$301,458
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,547
$301,458
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$301,458
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
N/A
+$2,320/mo
9.2%
