$233,000
NAL Estimated Property Value13026 Willow View Ct, Houston, TX, 77070
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size2,901 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1256040010059
Lot Number59
SubdivisionWillow Park Village
Land UseResidential
Legal DescriptionLT 59 BLK 1 WILLOW PARK VILLAGE
Census Tract552604
Assessed Land Value$46,650
Assessed Improvement Value$168,498
Assessment Year2025
Investor Tools
$233,000
Estimated Property Value
$424,838Estimated Mortgage Balance
$233,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,824
$215,148
2025
$46,650
$168,498
$215,148
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,824
$215,148
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cf Bank
Fha
$222,888
Yes
First
Oct 5, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$424,838
N/A
0%
182%
$2,674/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$2,854/mo
$-1,244/mo
8.3%
