Last 24 Hours
$213,000
NAL Estimated Property Value13027 Mitchell Drive, Balch Springs, TX, 75180
Off Market
3 Beds
2 Bath
2,070 Sq Ft
Duplex
$163.77 / sqft
Built in 1987Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Cooktop, Gas Oven, Plumbed For Ice Maker
FlooringCeramic Tile, Vinyl
Exterior
Lot Size5,994 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces2
Land Information
APN12063500010220000
Lot Number22
SubdivisionRose Gardens Rev
Land UseResidential
Legal DescriptionROSE GARDENS REV BLK A E 1/2 LT 22 ACS 0.1376 INT202400180689 DD09052024 CO-DC 0635000102200 1CB06350001
Census Tract017203
Assessed Land Value$25,000
Assessed Improvement Value$167,250
Assessment Year2025
About this property
13025 and 13027 Mitchell Drive. Selling as full duplex, 3 bed 2 bath on each side. With some fresh updating such as new paint, etc., units could go for around $1500-month (just an estimate).
Investor Tools
$213,000
Estimated Property Value
$0Estimated Mortgage Balance
$213,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$772/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,205
$192,250
2025
$25,000
$167,250
$192,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,205
$192,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$213,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
11.1%
12.4%